Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 55.3B | 83.3B | 88.7B | 87.6B |
| Current assets | 22.9B | 46.4B | 52.1B | 49.8B |
| Cash | 3.5B | 3.4B | 4.5B | 3.1B |
| Cash equivalents | 480M | 10M | 0 | 1B |
| Cash and cash equivalents | 4.0B | 3.4B | 4.5B | 4.1B |
| Other short term investments | 570M | 1.3B | 1.2B | 1.4B |
| Accounts receivable | 8.3B | 16.0B | 18.2B | 17.1B |
| Other receivables | 970M | 13.2B | 14.8B | 13.0B |
| Inventory | 7.4B | 8.2B | 8.3B | 9.2B |
| Prepaid assets | 1.5B | 4.2B | 4.7B | 4.7B |
| Restricted cash | 170M | 130M | 60M | 40M |
| Assets held for sale | — | 0 | 100M | 0 |
| Hedging assets | 70M | 30M | 70M | 300M |
| Other current assets | 1.4B | 4.1B | 10M | 4.6B |
| Non current assets | 32.4B | 36.9B | 36.6B | 37.8B |
| Properties | 1.9B | 2.0B | 1.9B | 4.1B |
| Land and improvements | 1.7B | 1.7B | 1.7B | 1.3B |
| Machinery furniture equipment | 39.9B | 39.9B | 38.0B | 35.5B |
| Construction in progress | 310M | 1.1B | 1.6B | 1.8B |
| Leases | — | — | — | — |
| Accumulated depreciation | -25.6B | -24.0B | -21.7B | -19.4B |
| Goodwill | 4.2B | 6.0B | 6.2B | 7.6B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | 0 | 10M |
| Intangible assets | 910M | 1.4B | 1.7B | 2.2B |
| Investments and advances | — | — | — | — |
| Other non current assets | 20M | 10M | 20M | 10M |
| Total liabilities | 35.4B | 63.1B | 67.7B | 67.1B |
| Current liabilities | 25.1B | 51.8B | 55.3B | 48.9B |
| Accounts payable | 10.3B | 21.8B | 21.5B | 24.2B |
| Accrued expenses | — | — | — | — |
| Short term debt | 10.0B | 23.3B | 27.1B | 18.1B |
| Deferred revenue | — | — | — | — |
| Tax payable | 600M | 250M | 1.1B | 810M |
| Pensions | 480M | 470M | 290M | 170M |
| Other current liabilities | 350M | 230M | 610M | 560M |
| Non current liabilities | 10.3B | 11.3B | 12.4B | 18.2B |
| Long term provisions | — | — | — | 10M |
| Long term debt | 9.2B | 10.5B | 11.3B | 16.7B |
| Provision for risks and charges | 100M | 20M | 70M | 10M |
| Deferred liabilities | 800M | 530M | 540M | 900M |
| Derivative product liabilities | 0 | 0 | 0 | 200K |
| Other non current liabilities | 10M | — | — | — |
| Shareholders equity | ||||
| Common stock | 980M | 800M | 800M | 800M |
| Retained earnings | 6.5B | 17.2B | 17.8B | 16.8B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 19.9B | 20.2B | 21.0B | 20.5B |
| Additional paid in capital | 10.0B | 440M | 360M | -200M |
| Treasury stock | — | — | — | — |
| Minority interest | — | 0 | 40M | 920M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.