|
Total assets
|
82.3B
|
81.6B
|
82.3B
|
84.9B
|
|
Current assets
|
13.1B
|
12.1B
|
13.3B
|
13.6B
|
|
Cash
|
—
|
—
|
—
|
—
|
|
Cash equivalents
|
—
|
—
|
6.5B
|
—
|
|
Cash and cash equivalents
|
4.8B
|
4.1B
|
6.5B
|
4.6B
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
2.0B
|
1.9B
|
2.0B
|
1.4B
|
|
Other receivables
|
804.2M
|
872.1M
|
609.5M
|
717.2M
|
|
Inventory
|
3.0B
|
3.1B
|
3.2B
|
3.2B
|
|
Prepaid assets
|
—
|
—
|
805.3M
|
—
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
0
|
—
|
|
Other current assets
|
721.1M
|
1.1B
|
986.7M
|
1.7B
|
|
Non current assets
|
69.1B
|
69.5B
|
69.0B
|
71.3B
|
|
Properties
|
62.3B
|
19.7B
|
60.5B
|
38.6B
|
|
Land and improvements
|
—
|
—
|
267.1M
|
—
|
|
Machinery furniture equipment
|
—
|
—
|
3.1B
|
—
|
|
Construction in progress
|
—
|
—
|
2.2B
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
—
|
-57.1B
|
—
|
|
Goodwill
|
6.1B
|
43.0B
|
38.4B
|
26.2B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
0
|
—
|
|
Intangible assets
|
—
|
—
|
13.9B
|
—
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
701.0M
|
559.5M
|
859.5M
|
825.1M
|
|
Total liabilities
|
73.9B
|
72.7B
|
72.9B
|
77.3B
|
|
Current liabilities
|
28.7B
|
24.7B
|
24.7B
|
26.0B
|
|
Accounts payable
|
5.6B
|
6.3B
|
8.3B
|
5.6B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
11.9B
|
8.4B
|
6.5B
|
6.8B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
846.1M
|
603.4M
|
2.0B
|
511.7M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
1K
|
—
|
-1K
|
|
Non current liabilities
|
45.2B
|
48.1B
|
48.2B
|
51.3B
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
40.9B
|
44.2B
|
43.8B
|
46.8B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
3.6B
|
3.1B
|
3.5B
|
3.8B
|
|
Derivative product liabilities
|
0
|
0
|
105.2M
|
—
|
|
Other non current liabilities
|
729.4M
|
739.6M
|
278.1M
|
680.6M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
461.1M
|
467.0M
|
467.0M
|
467.0M
|
|
Retained earnings
|
3.4B
|
4.2B
|
3.5B
|
2.8B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
8.4B
|
8.9B
|
9.4B
|
7.6B
|
|
Additional paid in capital
|
4.5B
|
4.2B
|
5.2B
|
4.2B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
30.4M
|
46.2M
|
119.4M
|
124.4M
|