Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 439.2M | 432.1M | 387.6M | 316.7M |
| Cost of revenue | 148.6M | 139.7M | 125.1M | 93.8M |
| Gross profit | 290.6M | 292.4M | 262.5M | 222.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 177.3M | 195.1M | 173.5M | 149.5M |
| Other operating expenses | — | — | — | — |
| Operating income | 113.3M | 97.3M | 89M | 73.4M |
| Non operating interest income | ||||
| Income | 300K | 100K | 300K | 100K |
| Expense | 4.8M | 5.2M | 3.8M | 2.1M |
| Other income expense | — | — | — | — |
| Pretax income | 108.7M | 92.1M | 85.2M | 70.2M |
| Tax provision | 28.5M | 19.8M | 15.9M | 18.1M |
| Net income | 80.2M | 72.3M | 69.3M | 52.1M |
| Basic EPS | — | 0.1 | 0.1 | 0.1 |
| Diluted EPS | — | 0.1 | 0.1 | 0.1 |
| Basic average shares | — | 536.4M | 536.5M | 536.4M |
| Diluted average shares | — | 536.4M | 536.5M | 536.4M |
| EBITDA | 139M | 131.9M | 115.5M | 96.4M |
| Net income from continuing op. | 80.2M | 72.3M | 69.3M | 52.1M |
| Minority interests | 400K | 400K | -1M | 600K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |