Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.3T | 1.2T | 948.7B | 757.4B |
Cost of revenue | 740.3B | 673.0B | 507.8B | 395.5B |
Gross profit | 559.4B | 496.0B | 440.9B | 361.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 208.8B | 190.4B | 160.6B | 131.2B |
Other operating expenses | 83.0B | 69.9B | 52.6B | 25.2B |
Operating income | 145.8B | 123.4B | 129.6B | 115.1B |
Non operating interest income | ||||
Income | 5.5B | 3.9B | 2.2B | 1.5B |
Expense | 16.4B | 12.5B | 12.3B | 18.1B |
Other income expense | — | — | — | — |
Pretax income | 137.0B | 147.3B | 126.3B | 97.7B |
Tax provision | 37.7B | 36.5B | 19.4B | 30.2B |
Net income | 99.3B | 110.8B | 112.1B | 69.9B |
Basic EPS | 85.3 | 103.6 | 114.5 | 65.3 |
Diluted EPS | 85.2 | 103.5 | 114.3 | 65.2 |
Basic average shares | 659.4M | 659.2M | 659.3M | 659.2M |
Diluted average shares | 659.4M | 659.2M | 659.3M | 659.2M |
EBITDA | 203.4B | 203.6B | 176.4B | 159.5B |
Net income from continuing op. | 136.1B | 145.2B | 122.5B | 95.8B |
Minority interests | -43.0B | -42.5B | -36.6B | -26.8B |
Preferred stock dividends | 0 | 0 | 0 | 0 |