Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -292.2B | -531.7M | -405.1M | -386.2M |
Capital expenditures | -284.3B | -515.9M | -417.2M | -395.7M |
Net intangibles | -16.2M | -152K | 0 | -305K |
Net acquisitions | -23.8B | -9.5M | -3.9M | -15.5M |
Purchase of investments | 0 | -5.1M | -3.8M | -10.0M |
Sale of investments | 3.6B | 2.6M | 0 | 525K |
Other investing activity | 12.2B | -3.8M | 19.8M | 34.5M |
Financing activities | -54.4B | 400.3M | -368.6M | -527.4M |
Long term debt issuance | 1.1T | 534.4M | 66.6M | 318.8M |
Long term debt payments | -2.3T | -1.2B | -309.4M | -468.0M |
Short term debt issuance | 1.2T | 1.3B | 471.3M | 83.7M |
Common stock issuance | 7.1B | 278K | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | -43.3B | -219.0M | -603.0M | -462.3M |
Other financing charges | -508.2M | 4.3M | 5.9M | 345K |
End cash position | 374.0B | 497.1M | 271.4M | 867.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 83.1B | -56.3M | -174.1M | 1.0B |