Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 75.7M | 66.2M | 36.9M | 2.9M |
Cost of revenue | 73.2M | 78.0M | 43.8M | 4.5M |
Gross profit | 2.5M | -11.8M | -6.9M | -1.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 9.4M | 10.2M | 8.7M | 4.7M |
Other operating expenses | 1.8M | 1.3M | 6.1M | 944.5K |
Operating income | -8.9M | -23.8M | -21.9M | -7.4M |
Non operating interest income | ||||
Income | 163.2K | 2.2K | 108.6K | 19.1K |
Expense | 6.5M | 4.7M | 3.9M | 889.5K |
Other income expense | -798.7K | -2.3M | -1.3M | -319.5K |
Pretax income | -15.5M | -30.9M | -26.8M | -8.4M |
Tax provision | 1.9M | 1.0M | 0 | 0 |
Net income | -17.4M | -31.9M | -26.8M | -8.4M |
Basic EPS | 0.0 | -0.1 | -0.1 | -0.1 |
Diluted EPS | 0.0 | -0.1 | -0.1 | -0.1 |
Basic average shares | 404.0M | 335.9M | 256.3M | 183.7M |
Diluted average shares | 404.0M | 335.9M | 256.3M | 183.7M |
EBITDA | 2.0M | -11.9M | -12.5M | -6.1M |
Net income from continuing op. | -17.4M | -31.9M | -26.8M | -8.4M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |