Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 9.3B | 9.4B | 8.1B | 6.9B |
Cost of revenue | 7.7B | 7.7B | 6.8B | 5.8B |
Gross profit | 1.6B | 1.7B | 1.3B | 1.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 1.3B | 940M | 805.3M |
Other operating expenses | 1.0B | 1.1B | — | 71.4M |
Operating income | 562M | 570M | 400M | 181.3M |
Non operating interest income | ||||
Income | 67M | 50M | 20M | 11.1M |
Expense | 197M | 191M | 56M | 37.9M |
Other income expense | — | — | — | — |
Pretax income | 414M | 378M | 333M | 148.8M |
Tax provision | 129M | 130M | 98M | 64.6M |
Net income | 435M | 283M | -6M | 121.9M |
Basic EPS | 1.0 | 0.7 | 0.0 | 0.3 |
Diluted EPS | 1.0 | 0.6 | 0.0 | 0.3 |
Basic average shares | 408.3M | 411.6M | 376.4M | 390.6M |
Diluted average shares | 408.3M | 411.6M | 376.4M | 390.6M |
EBITDA | 748M | 751M | 531M | 281.7M |
Net income from continuing op. | 568M | 619M | 421M | 226.9M |
Minority interests | -14M | -13M | -5M | -4.9M |
Preferred stock dividends | 0 | 0 | 0 | 0 |