Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 743.1K | 552.0K | 632.5K | 640.3K |
| Gross profit | -743.1K | -552.0K | -632.5K | -640.3K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.2M | 2.3M | 2.5M | 2.2M |
| Other operating expenses | 3.0M | 4.4M | 3.0M | 4.6M |
| Operating income | -7.0M | -7.2M | -6.2M | -7.5M |
| Non operating interest income | ||||
| Income | 44.6K | — | — | 3 |
| Expense | 1.7M | 992.4K | 463.0K | 398.9K |
| Other income expense | -429.6K | 1.4M | 184.1K | 331.0K |
| Pretax income | -9.0M | -6.8M | -6.5M | -7.6M |
| Tax provision | 19.2K | 28.5K | -37.6K | 277.6K |
| Net income | -9.1M | -6.9M | -6.5M | -7.8M |
| Basic EPS | -0.1 | -0.1 | -0.1 | -0.2 |
| Diluted EPS | -0.1 | -0.1 | -0.1 | -0.2 |
| Basic average shares | 67.8M | 51.1M | 50.7M | 44.1M |
| Diluted average shares | 67.8M | 51.1M | 50.7M | 44.1M |
| EBITDA | -6.9M | -5.1M | -6.0M | -7.2M |
| Net income from continuing op. | -9.1M | -6.9M | -6.5M | -7.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.