Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 12.6B | 12.5B | 12.2B | 12.4B |
Cost of revenue | 1.9B | 7.4B | 7.3B | 7.3B |
Gross profit | 10.7B | 5.1B | 4.9B | 5.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 5.7B | 319M | 317M | 308M |
Other operating expenses | 3.6B | 3.4B | 3.3B | 3.0B |
Operating income | 843M | 870M | 719M | 1.3B |
Non operating interest income | ||||
Income | 3M | 2M | 2M | 3M |
Expense | 863M | 832M | 860M | 888M |
Other income expense | -266M | 167M | 488M | 106M |
Pretax income | -283M | 207M | 349M | 499M |
Tax provision | 79M | 191M | 170M | 131M |
Net income | -362M | 16M | 179M | 368M |
Basic EPS | -3.9 | -1.0 | 0.4 | 1.8 |
Diluted EPS | -3.9 | -1.0 | 0.4 | 1.8 |
Basic average shares | 132M | 130M | 129M | 127M |
Diluted average shares | 132M | 130M | 129M | 127M |
EBITDA | 1.3B | 1.4B | 1.4B | 1.8B |
Net income from continuing op. | -362M | 16M | 179M | 368M |
Minority interests | -154M | -149M | -133M | -138M |
Preferred stock dividends | — | — | — | — |