Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 3.9M | 5.2M | 6.1M | 6.6M |
| Cost of revenue | 3.1M | 4.1M | 4.9M | 5.0M |
| Gross profit | 847.5K | 1.2M | 1.2M | 1.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.9M | 795.3K | 857.0K | 540.2K |
| Other operating expenses | — | — | -58.7K | — |
| Operating income | -2.0M | 383.8K | 424.7K | 1.0M |
| Non operating interest income | ||||
| Income | 2.3K | 4.1K | 545 | 6 |
| Expense | 37.9K | 41.1K | 0 | — |
| Other income expense | -1.4M | -12.4K | 26.7K | 13.1K |
| Pretax income | -3.4M | 334.4K | 451.9K | 1.0M |
| Tax provision | 32.6K | 90.0K | 100.1K | 144.8K |
| Net income | -3.5M | 244.4K | 351.8K | 868.5K |
| Basic EPS | — | 0.1 | 0.2 | 0.5 |
| Diluted EPS | — | 0.1 | 0.2 | 0.5 |
| Basic average shares | — | 1.9M | 1.9M | 1.9M |
| Diluted average shares | — | 1.9M | 1.9M | 1.9M |
| EBITDA | -2.0M | 397.5K | 432.2K | 987.1K |
| Net income from continuing op. | -3.5M | 244.4K | 351.8K | 868.5K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |