Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -1.5M | 38.9M | 44.5M | 154.1M |
Net income | — | 345.3M | 190.7M | 162.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | 27.1M | 19.8M | -4.0M |
Accounts receivable | — | -76.1M | -133.4M | -18.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.5M | -257.4M | -32.6M | 13.8M |
Investing activities | — | -577.0M | -895.3M | -145.0M |
Capital expenditures | — | -321.3M | -231.9M | -150.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | -257.5M | -663.4M | 500K |
Purchase of investments | — | -255K | -251K | -1.2M |
Sale of investments | — | 343K | 177K | 155K |
Other investing activity | — | 1.8M | — | 6.2M |
Financing activities | — | 240.1M | 859.1M | -133.4M |
Long term debt issuance | — | 315M | 1.1B | 642K |
Long term debt payments | — | -233.3M | -302.0M | -69.9M |
Short term debt issuance | — | 228.6M | 100.1M | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | -70M | -64M | -64M |
Other financing charges | — | -236K | — | -136K |
End cash position | — | 280.1M | 359.5M | 146.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | — | -29.7M | 21.4M | 165.4M |