Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 25.7B | 24.5B | 23.8B | 21.7B |
Cost of revenue | 8.5B | 7.2B | 8.3B | 7.4B |
Gross profit | 17.2B | 17.3B | 15.6B | 14.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 2.5B | 2.2B | 1.9B | 1.7B |
Non operating interest income | ||||
Income | 3M | 0 | 0 | 0 |
Expense | 32M | 65M | 98M | 113M |
Other income expense | — | — | — | — |
Pretax income | 2.2B | 2.2B | 1.8B | 1.5B |
Tax provision | 616M | 648M | 1.1B | 104M |
Net income | 1.6B | 1.5B | 773M | 1.4B |
Basic EPS | — | 76.1 | 32.7 | 63.4 |
Diluted EPS | — | 67.3 | 32.7 | 63.4 |
Basic average shares | — | 20.2M | 23.7M | 21.9M |
Diluted average shares | — | 20.2M | 23.7M | 21.9M |
EBITDA | 3.6B | 3.3B | 3.1B | 2.9B |
Net income from continuing op. | 2.2B | 2.2B | 1.8B | 1.5B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |