Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 356.3B | 343.3B | 365.3B | 331.0B |
Cost of revenue | 189.0B | 167.4B | 170.0B | 171.8B |
Gross profit | 167.4B | 175.9B | 195.3B | 159.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 77.3B | 81.4B | 83.7B | 67.2B |
Other operating expenses | 12.1B | 10.4B | 10.3B | 9.4B |
Operating income | 32.6B | 44.3B | 59.3B | 47.2B |
Non operating interest income | ||||
Income | 1.6B | 714M | 101M | 76M |
Expense | 187M | 72M | 150M | 87M |
Other income expense | — | — | — | — |
Pretax income | 17.9B | 58.4B | 70.2B | 45.7B |
Tax provision | 3.0B | 9.1B | 19.2B | 18.7B |
Net income | 14.9B | 49.3B | 51.0B | 27.0B |
Basic EPS | 124.4 | 411.6 | 426.8 | 225.8 |
Diluted EPS | 124.3 | 410.9 | 426.0 | 225.2 |
Basic average shares | 119.9M | 119.7M | 119.5M | 119.3M |
Diluted average shares | 119.9M | 119.7M | 119.5M | 119.3M |
EBITDA | 48.9B | 60.3B | 75.5B | 57.8B |
Net income from continuing op. | 17.9B | 58.4B | 70.2B | 45.7B |
Minority interests | -21M | -22M | -17M | -12M |
Preferred stock dividends | 0 | 0 | 0 | 0 |