|
Total assets
|
75.3B
|
67.3B
|
62.5B
|
59.2B
|
|
Current assets
|
38.5B
|
48.2B
|
41.2B
|
55.7B
|
|
Cash
|
729.5M
|
343.9M
|
—
|
—
|
|
Cash equivalents
|
4.9B
|
2.9B
|
—
|
—
|
|
Cash and cash equivalents
|
5.6B
|
3.2B
|
723.4M
|
3.7B
|
|
Other short term investments
|
21.9B
|
37.7B
|
33.3B
|
47.9B
|
|
Accounts receivable
|
10.0B
|
6.5B
|
6.8B
|
3.6B
|
|
Other receivables
|
248.9M
|
73.1M
|
54.7M
|
4.7M
|
|
Inventory
|
—
|
—
|
—
|
—
|
|
Prepaid assets
|
713M
|
521.5M
|
373.5M
|
539.6M
|
|
Restricted cash
|
28.5M
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
7.6M
|
9.6M
|
19.3M
|
1.3M
|
|
Non current assets
|
36.8B
|
19.1B
|
21.3B
|
3.4B
|
|
Properties
|
4.1B
|
3.2B
|
2.7B
|
1.8B
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
2.2B
|
1.5B
|
1.1B
|
823.2M
|
|
Construction in progress
|
2M
|
2.6M
|
2.8M
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-3.0B
|
-2.1B
|
-1.5B
|
-1.1B
|
|
Goodwill
|
81.1M
|
809.7M
|
812.2M
|
469.6M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
53.5M
|
55.5M
|
58M
|
26.0M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
247M
|
3.6M
|
20.4M
|
2.1M
|
|
Total liabilities
|
10.9B
|
8.5B
|
7.7B
|
5.0B
|
|
Current liabilities
|
7.5B
|
6.0B
|
5.5B
|
3.4B
|
|
Accounts payable
|
3.7B
|
3.0B
|
3.1B
|
2.0B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
466.5M
|
392.5M
|
328.4M
|
178.7M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
—
|
—
|
—
|
—
|
|
Pensions
|
—
|
413.1M
|
282.4M
|
223.5M
|
|
Other current liabilities
|
3.7M
|
3.8M
|
5.4M
|
590K
|
|
Non current liabilities
|
3.4B
|
2.5B
|
2.2B
|
1.7B
|
|
Long term provisions
|
647.4M
|
347.9M
|
—
|
—
|
|
Long term debt
|
2.8B
|
2.1B
|
1.9B
|
1.4B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
918.5M
|
902.4M
|
900.2M
|
899M
|
|
Retained earnings
|
-19.9B
|
-23.4B
|
-24.0B
|
-19.2B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
64.4B
|
58.8B
|
54.8B
|
54.1B
|
|
Additional paid in capital
|
78.1B
|
71.1B
|
69.8B
|
67.8B
|
|
Treasury stock
|
0
|
0
|
—
|
—
|
|
Minority interest
|
55.4M
|
54.4M
|
85M
|
—
|
