Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 143.4B | 142.8B | 124.8B | 109.1B |
Cost of revenue | 84.3B | 86.1B | 74.4B | 63.3B |
Gross profit | 59.1B | 56.7B | 50.4B | 45.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 10.4B | 8.8B | 6.4B | 5.8B |
Non operating interest income | ||||
Income | 612M | 257M | 79M | 75M |
Expense | 357M | 252M | 217M | 220M |
Other income expense | — | — | — | — |
Pretax income | 5.7B | 7.1B | 6.0B | 14.5B |
Tax provision | 1.5B | 2.2B | 2.0B | 1.4B |
Net income | 4.2B | 5.0B | 4.0B | 13.1B |
Basic EPS | 110.0 | 126.7 | 112.7 | 385.9 |
Diluted EPS | 110 | 126.6 | 112.7 | 385.7 |
Basic average shares | 32.4M | 33.0M | 33.7M | 33.6M |
Diluted average shares | 32.4M | 33.0M | 33.7M | 33.6M |
EBITDA | 14.4B | 14.4B | 10.7B | 10.0B |
Net income from continuing op. | 5.7B | 7.1B | 6.0B | 14.5B |
Minority interests | -635M | -773M | -162M | -104M |
Preferred stock dividends | 0 | 0 | 0 | 0 |