Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 4.1T | 3.1T | 2.9T | 2.6T |
Cost of revenue | 3.3T | 2.5T | 2.3T | 2.1T |
Gross profit | 786.0B | 623.7B | 584.3B | 528.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 454.6B | 352.8B | 322.8B | 298.7B |
Other operating expenses | — | — | — | — |
Operating income | 331.4B | 271.0B | 261.5B | 230.2B |
Non operating interest income | ||||
Income | 9.3B | 2.9B | 2.3B | 2.6B |
Expense | 33.6B | 12.4B | 5.3B | 3.8B |
Other income expense | — | — | — | — |
Pretax income | 305.6B | 289.0B | 267.7B | 234.3B |
Tax provision | 84.3B | 81.4B | 76.4B | 70.3B |
Net income | 221.3B | 207.5B | 191.3B | 164.0B |
Basic EPS | 336.0 | 309.3 | 276.6 | 227.4 |
Diluted EPS | 335.8 | 309.2 | 276.5 | 227.3 |
Basic average shares | 648.0M | 654.2M | 667.2M | 676.9M |
Diluted average shares | 648.0M | 654.2M | 667.2M | 676.9M |
EBITDA | 370.5B | 308.4B | 289.3B | 258.0B |
Net income from continuing op. | 305.6B | 289.0B | 267.7B | 234.3B |
Minority interests | -3.6B | -5.2B | -6.8B | -10.1B |
Preferred stock dividends | 0 | 0 | 0 | 0 |