Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 16.2B | 17.4B | 15.6B | 14.4B |
Cost of revenue | 10.8B | 11.5B | 10.8B | 9.7B |
Gross profit | 5.4B | 5.9B | 4.8B | 4.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.4B | 1.4B | 1.2B | 1.0B |
Other operating expenses | 2.0B | 2.1B | 1.9B | 1.1B |
Operating income | 1.8B | 2.1B | 1.6B | 2.3B |
Non operating interest income | ||||
Income | 36M | 40M | 27M | 22M |
Expense | 595M | 575M | 534M | 607M |
Other income expense | -271M | -88M | -265M | -751M |
Pretax income | 980M | 1.4B | 770M | 954M |
Tax provision | 67M | 1.3B | 209M | 137M |
Net income | 960M | 199M | 885M | 778M |
Basic EPS | 0.1 | 0.0 | 0.1 | 0.1 |
Diluted EPS | 0.1 | 0.0 | 0.1 | 0.1 |
Basic average shares | 14.5B | 720.3M | 723.9M | 718.8M |
Diluted average shares | 14.5B | 720.3M | 723.9M | 718.8M |
EBITDA | 3.2B | 3.4B | 2.7B | 3.5B |
Net income from continuing op. | 913M | 199M | 561M | 817M |
Minority interests | -21M | -17M | -27M | -25M |
Preferred stock dividends | — | — | — | — |