Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 482.5M | 328.9M | 259.1M | 247.6M |
Cost of revenue | 419.3M | 287.0M | 228.7M | 218.9M |
Gross profit | 63.2M | 41.8M | 30.3M | 28.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 608K | 630K | 856K |
Other operating expenses | 20.5M | 4.5M | 4.7M | 5.1M |
Operating income | 36.9M | 32.8M | 23.6M | 24.1M |
Non operating interest income | ||||
Income | — | 182K | 0 | 0 |
Expense | 2.6M | 3.3M | 2.3M | 3.4M |
Other income expense | — | — | — | — |
Pretax income | 35.2M | 30.1M | 20.5M | 20.3M |
Tax provision | 8.9M | 7.7M | 5.2M | 5.2M |
Net income | 26.3M | 22.3M | 15.3M | 15.1M |
Basic EPS | — | 1.5 | 1.0 | 1 |
Diluted EPS | — | 1.5 | 1.0 | 1 |
Basic average shares | — | 15.0M | 15.0M | 15.0M |
Diluted average shares | — | 15.0M | 15.0M | 15.0M |
EBITDA | 39.1M | 34.3M | 23.4M | 24.0M |
Net income from continuing op. | 35.2M | 30.1M | 20.5M | 20.3M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |