Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 190.3M | 130.7M | 120.2M | 68.5M |
| Net income | 49.7M | 10.8M | 21.0M | -22.5M |
| Depreciation | 108.8M | 104.6M | 93.0M | 72.5M |
| Deferred taxes | 16.6M | -1.1M | -9.1M | -4.9M |
| StockBased compensation | 19.5M | 15.9M | 14.9M | 13.0M |
| Other non cash items | 89.9M | 78.4M | 68.9M | 58.6M |
| Accounts receivable | -9.5M | -2.8M | -3.0M | 8.9M |
| Accounts payable | -1.5M | 3.4M | 687K | 3.5M |
| Other assets liabilities | -83.2M | -78.4M | -66.3M | -60.5M |
| Investing activities | -165.8M | -66.1M | -132.3M | -139.9M |
| Capital expenditures | -165.8M | -135.5M | -146.2M | -139.0M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | 0 | 0 | -94.7M | -843.7K |
| Sale of investments | 0 | 69.4M | 108.6M | 0 |
| Other investing activity | — | — | — | — |
| Financing activities | -17.2M | -10.6M | -6.4M | -5.5M |
| Long term debt issuance | — | — | 0 | 0 |
| Long term debt payments | -5.5M | -4.0M | -3.3M | -2.9M |
| Short term debt issuance | — | — | — | 0 |
| Common stock issuance | — | — | — | 0 |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -11.7M | -6.7M | -3.2M | -2.6M |
| End cash position | 360.1M | 320.7M | 224.7M | 224.8M |
| Income tax paid | 4.3M | 6.5M | 4.1M | 3.6M |
| Interest paid | 820K | 882K | 537K | 245.8K |
| Free cash flow | 56.5M | 35.7M | -14.0M | -64.2M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.