Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 715.3B | 717.2B | 628.1B | 539.6B |
Cost of revenue | 403.3B | 407.2B | 338.9B | 303.5B |
Gross profit | 312.0B | 310.0B | 289.2B | 236.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 295.2B | 268.1B | 231.2B | 189.5B |
Other operating expenses | 16.6B | 5.8B | 6.2B | 2.0B |
Operating income | 2.4B | 39.8B | 54.9B | 49.9B |
Non operating interest income | ||||
Income | 6.0B | 8.3B | 5.5B | 9.6B |
Expense | 7.0B | 7.8B | 5.9B | 3.6B |
Other income expense | — | — | — | — |
Pretax income | 4.5B | 42.7B | 57.1B | 57.1B |
Tax provision | -1.6B | 10.5B | 13.8B | 14.8B |
Net income | 6.1B | 32.1B | 43.3B | 42.3B |
Basic EPS | 17.9 | 94.0 | 125.5 | 116.2 |
Diluted EPS | 17.8 | 93.5 | 124.8 | 115.6 |
Basic average shares | 342.8M | 346.4M | 358.2M | 56.8B |
Diluted average shares | 342.8M | 346.4M | 358.2M | 56.8B |
EBITDA | 55.7B | 86.2B | 92.0B | 85.6B |
Net income from continuing op. | 4.5B | 42.7B | 57.1B | 57.1B |
Minority interests | 0 | 436M | 1.7B | 426M |
Preferred stock dividends | 0 | 0 | 0 | 0 |