Financials
Cash flow
Fundamentals currency is CHF
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 16.0B | 11.7B | 14.4B | 26.7B |
| Net income | 13.8B | 9.2B | 12.4B | 23.5B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 857M | 855M | 830M | 1.3B |
| Other non cash items | 1.3B | 1.6B | 1.3B | 2.0B |
| Accounts receivable | — | — | — | — |
| Accounts payable | — | — | — | — |
| Other assets liabilities | — | — | — | — |
| Investing activities | -6.7B | -10.1B | -9.9B | -3.2B |
| Capital expenditures | -3.6B | -3.5B | -3.6B | -5.8B |
| Net intangibles | -2.0B | -1.5B | -907M | -1.9B |
| Net acquisitions | -895M | -2.8B | 1M | 1.7M |
| Purchase of investments | -263M | -5.2B | -832M | -470.2M |
| Sale of investments | 295M | 198M | 125M | 2.4B |
| Other investing activity | -2.2B | 1.2B | -5.6B | 669.7M |
| Financing activities | -9.2B | -5.0B | -2.8B | -25.9B |
| Long term debt issuance | 2.6B | 7.9B | 8.3B | 14.6B |
| Long term debt payments | -3.4B | -3.4B | -1.8B | -26.8B |
| Short term debt issuance | 656M | -709M | -806M | 2.2B |
| Common stock issuance | -987M | -1.1B | -1.1B | -2.2B |
| Common stock repurchase | — | — | — | 0 |
| Common dividends | -7.7B | -7.7B | -7.6B | -12.9B |
| Other financing charges | -287M | -3M | 153M | -877.9M |
| End cash position | 5.6B | 7.0B | 5.4B | 8.7B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 13.1B | 15.1B | 11.4B | 23.0B |
Access
/cash_flow
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.