Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 120 | 152 | 188 | 236 |
| Gross profit | -120 | -152 | -188 | -236 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 283.4K | 300.1K | 320.1K | 585.5K |
| Other operating expenses | 42.9K | 59.7K | 27.7K | 67.2K |
| Operating income | -326.5K | -359.9K | -347.9K | -652.9K |
| Non operating interest income | ||||
| Income | 92 | 2.6K | 2.5K | 2.7K |
| Expense | 452 | 681 | 450 | 1.4K |
| Other income expense | -695.5K | -4.4M | -796.0K | 115.1K |
| Pretax income | -1.0M | -4.7M | -1.1M | -536.4K |
| Tax provision | — | — | — | — |
| Net income | -1.0M | -4.7M | -1.1M | -536.4K |
| Basic EPS | 0.0 | -0.2 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | -0.2 | -0.1 | 0.0 |
| Basic average shares | 45.4M | 40.5M | 36.4M | 30.8M |
| Diluted average shares | 45.4M | 40.5M | 36.4M | 30.8M |
| EBITDA | -326.3K | -296.3K | -345.2K | -542.3K |
| Net income from continuing op. | -1.0M | -4.7M | -1.1M | -536.4K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |