Total assets
|
7.3B
|
6.7B
|
7.0B
|
6.5B
|
Current assets
|
2.4B
|
2.2B
|
2.4B
|
2.2B
|
Cash
|
109M
|
4M
|
3M
|
350M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
109M
|
4M
|
3M
|
350M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.0B
|
1.0B
|
1.1B
|
810M
|
Other receivables
|
128M
|
113M
|
110M
|
92M
|
Inventory
|
960M
|
936M
|
1.0B
|
888M
|
Prepaid assets
|
110M
|
129M
|
150M
|
104M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
2M
|
3M
|
49M
|
0
|
Other current assets
|
—
|
1M
|
-1M
|
1M
|
Non current assets
|
4.9B
|
4.4B
|
4.5B
|
4.2B
|
Properties
|
2.8B
|
2.3B
|
564M
|
455M
|
Land and improvements
|
86M
|
—
|
38M
|
45M
|
Machinery furniture equipment
|
4.4B
|
—
|
4.2B
|
3.8B
|
Construction in progress
|
244M
|
—
|
204M
|
193M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-4.3B
|
—
|
-3.9B
|
-3.4B
|
Goodwill
|
2.9B
|
2.8B
|
2.9B
|
2.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
0
|
7M
|
36M
|
0
|
Intangible assets
|
992M
|
933M
|
914M
|
875M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
-1M
|
-1M
|
1M
|
-1M
|
Total liabilities
|
4.7B
|
4.3B
|
4.6B
|
4.5B
|
Current liabilities
|
2.4B
|
2.5B
|
2.4B
|
2.0B
|
Accounts payable
|
1.5B
|
1.6B
|
1.6B
|
1.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
64M
|
76M
|
75M
|
68M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
45M
|
66M
|
56M
|
55M
|
Pensions
|
381M
|
358M
|
297M
|
240M
|
Other current liabilities
|
82M
|
18M
|
-1M
|
179M
|
Non current liabilities
|
2.3B
|
1.8B
|
2.2B
|
2.5B
|
Long term provisions
|
13M
|
12M
|
11M
|
9M
|
Long term debt
|
2.0B
|
1.5B
|
1.9B
|
2.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
179M
|
163M
|
211M
|
178M
|
Derivative product liabilities
|
1M
|
13M
|
0
|
5M
|
Other non current liabilities
|
77M
|
72M
|
72M
|
66M
|
Shareholders equity
|
|
|
|
|
Common stock
|
1M
|
1M
|
1M
|
1M
|
Retained earnings
|
1.9B
|
1.6B
|
1.3B
|
1.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
2.6B
|
2.4B
|
2.3B
|
2.0B
|
Additional paid in capital
|
420M
|
571M
|
646M
|
646M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
0
|
0
|
2M
|
0
|