Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 13.0B | 13.0B | 12.1B | 10.1B |
Cost of revenue | 7.9B | 8.2B | 7.7B | 6.1B |
Gross profit | 5.2B | 4.8B | 4.4B | 4.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 1.6B | 1.5B | 1.6B | 1.3B |
Operating income | 491M | 437M | 279M | 220M |
Non operating interest income | ||||
Income | 5M | 8M | 2M | 2M |
Expense | 150M | 144M | 84M | 57M |
Other income expense | — | — | — | — |
Pretax income | 354M | 333M | 186M | 140M |
Tax provision | 80M | 59M | 47M | 37M |
Net income | 275M | 273M | 138M | 103M |
Basic EPS | — | 4.1 | 2.0 | 1.6 |
Diluted EPS | — | 4.1 | 2.0 | 1.6 |
Basic average shares | — | 65.3M | 65.3M | 65.3M |
Diluted average shares | — | 65.3M | 65.3M | 65.3M |
EBITDA | 902M | 869M | 699M | 589M |
Net income from continuing op. | 509M | 457M | 290M | 222M |
Minority interests | 0 | -4M | -6M | 1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |