Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 38.9B | 232.3B | 177.0B | 140.8B |
| Cost of revenue | 6.0B | 35.8B | 28.4B | 23.7B |
| Gross profit | 32.9B | 196.5B | 148.5B | 117.1B |
| Operating expense | ||||
| Research & development | 6.4B | 32.4B | 24.0B | 17.8B |
| Selling general and admin | 9.0B | 61.6B | 50.7B | 41.1B |
| Other operating expenses | 281.5M | -119M | -1.0B | -332M |
| Operating income | 17.2B | 102.6B | 74.8B | 58.6B |
| Non operating interest income | ||||
| Income | 246.1M | 1.1B | 239M | 231M |
| Expense | 219.6M | 542M | 378M | 289M |
| Other income expense | -141.5M | 1.8B | -5.4B | 616M |
| Pretax income | 17.0B | 104.7B | 69.1B | 59.1B |
| Tax provision | 3.5B | 21.0B | 13.5B | 11.3B |
| Net income | 13.5B | 83.7B | 55.5B | 47.8B |
| Basic EPS | 22.7 | 18.7 | 12.3 | 10.4 |
| Diluted EPS | 22.6 | 18.6 | 12.2 | 10.4 |
| Basic average shares | 596.3M | 33.4B | 33.8B | 34.3B |
| Diluted average shares | 596.3M | 33.4B | 33.8B | 34.3B |
| EBITDA | 18.5B | 112.9B | 82.0B | 64.8B |
| Net income from continuing op. | 13.5B | 83.7B | 55.5B | 47.8B |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.