Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 31.7B | 47.3B | 46.8B | 31.0B |
Net income | 45.0B | 41.3B | 29.2B | 20.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | -23.7B | 4.7B | 11.1B | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 10.5B | 1.2B | 6.5B | 10.0B |
Investing activities | 3.3B | 225.2M | 2.1B | -6.7B |
Capital expenditures | -49.6M | -1.6B | -1.7B | -771M |
Net intangibles | -15.0M | 8.9M | 0 | — |
Net acquisitions | 0 | 0 | -155M | -5.9B |
Purchase of investments | 0 | 0 | 0 | — |
Sale of investments | 0 | 0 | 0 | — |
Other investing activity | 3.3B | 1.8B | 4.0B | — |
Financing activities | -937.4M | -808.0M | -3.7B | -5.7B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -905.2M | -788.0M | -4.5B | -5.7B |
Common dividends | — | — | — | — |
Other financing charges | -32.1M | -20.0M | 832.0M | — |
End cash position | 28.3B | 28.3B | 30.2B | 41.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.4B | -2.8B | -1.9B | 36.8B |