Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 305.4M | 257.4M | 200.0M | 147.5M |
| Cost of revenue | 130.6M | 107.8M | 82.7M | 62.7M |
| Gross profit | 174.8M | 149.7M | 117.3M | 84.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 35.3M | 25.8M | 19.6M | 18.0M |
| Other operating expenses | 18.0M | 15.7M | 12.4M | 9.5M |
| Operating income | 25.4M | 59.0M | 40.0M | 12.9M |
| Non operating interest income | ||||
| Income | 1.4M | 794K | 244K | 112K |
| Expense | 24.4M | 17.6M | 10.0M | 3.5M |
| Other income expense | — | — | — | — |
| Pretax income | -7.4M | 24.3M | 35.9M | 27.8M |
| Tax provision | -146K | 2.5M | 1.2M | 1.1M |
| Net income | -7.3M | 21.8M | 34.7M | 26.6M |
| Basic EPS | — | 0.1 | 0.2 | 0.2 |
| Diluted EPS | — | 0.1 | 0.2 | 0.2 |
| Basic average shares | — | 153.7M | 145.1M | 130.0M |
| Diluted average shares | — | 153.7M | 145.1M | 130.0M |
| EBITDA | 53.6M | 73.5M | 75.1M | 27.6M |
| Net income from continuing op. | 18.9M | 52.7M | 33.8M | 9.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |