Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 69.4M | 71.7M | 70.6M | 60.1M |
Cost of revenue | 53.8M | 57.4M | 53.5M | 41.2M |
Gross profit | 15.6M | 14.4M | 17.1M | 18.9M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 12.0M | 13.6M | 14.2M | 14.9M |
Other operating expenses | -190K | -364K | -79K | -239K |
Operating income | 4.5M | 2.4M | 3.8M | 4.5M |
Non operating interest income | ||||
Income | 224K | 122K | 96K | 47K |
Expense | 825K | 829K | 688K | 778K |
Other income expense | — | — | — | — |
Pretax income | -11.6M | -1.9M | -6.1M | 5.4M |
Tax provision | 1.6M | 814K | 1.3M | 1.3M |
Net income | -13.2M | -2.8M | -7.4M | 4.1M |
Basic EPS | -1.0 | -0.2 | -0.6 | 0.3 |
Diluted EPS | -1.0 | -0.2 | -0.6 | 0.3 |
Basic average shares | 13.5M | 13.5M | 13.5M | 13.5M |
Diluted average shares | 13.5M | 13.5M | 13.5M | 13.5M |
EBITDA | 10.1M | 9.3M | 11.3M | 11.4M |
Net income from continuing op. | -13.2M | -2.8M | -7.4M | 4.1M |
Minority interests | -148K | -152K | -118K | -111K |
Preferred stock dividends | 0 | 0 | 0 | 0 |