Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 99.6M | 83.6M | 72.1M | 67.4M |
Cost of revenue | 38.0M | 32.8M | 29.3M | 26.0M |
Gross profit | 61.6M | 50.8M | 42.8M | 41.5M |
Operating expense | ||||
Research & development | 6.0M | 5.0M | 4.8M | 3.8M |
Selling general and admin | 47.8M | 51.4M | 56.6M | 64.7M |
Other operating expenses | — | — | — | — |
Operating income | 7.7M | -5.6M | -18.6M | -27.1M |
Non operating interest income | ||||
Income | 1.1M | 661K | 3K | — |
Expense | — | — | — | — |
Other income expense | — | — | 2.1M | — |
Pretax income | 8.9M | -4.9M | -16.5M | -27.1M |
Tax provision | 305K | — | — | — |
Net income | 8.6M | -4.9M | -16.5M | -27.1M |
Basic EPS | — | -0.1 | -0.2 | -0.4 |
Diluted EPS | — | -0.1 | -0.2 | -0.4 |
Basic average shares | — | 75.0M | 69.7M | 67.2M |
Diluted average shares | — | 75.0M | 69.7M | 67.2M |
EBITDA | 9.2M | -3.9M | -16.7M | -25.4M |
Net income from continuing op. | 8.6M | -4.9M | -16.5M | -27.1M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |