Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 89.5B | 79.7B | 79.7B | 72.9B |
Cost of revenue | 43.6B | 39.3B | 40.4B | 35.7B |
Gross profit | 45.8B | 40.4B | 39.3B | 37.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 26.4B | 23.4B | 24.0B | 21.8B |
Other operating expenses | -2.1B | -1.7B | -1.4B | -839M |
Operating income | 21.5B | 18.8B | 17.4B | 17.2B |
Non operating interest income | ||||
Income | 1.6B | 2.2B | 2.2B | 1.1B |
Expense | 2.4B | 2.8B | 2.9B | 1.8B |
Other income expense | -1.4B | -3.0B | -2.3B | -2.4B |
Pretax income | 19.5B | 15.0B | 14.2B | 13.8B |
Tax provision | 4.6B | 75.5M | -655.6M | 636.6M |
Net income | 14.8B | 15.0B | 14.9B | 13.1B |
Basic EPS | 0.9 | 0.9 | 0.9 | 0.8 |
Diluted EPS | 0.9 | 0.9 | 0.9 | 0.8 |
Basic average shares | 89.0B | 92.6B | 92.0B | 92.0B |
Diluted average shares | 89.0B | 92.6B | 92.0B | 92.0B |
EBITDA | 30.4B | 27.0B | 25.3B | 23.3B |
Net income from continuing op. | 14.8B | 15.0B | 14.9B | 13.1B |
Minority interests | -409.7M | -458.5M | -433.3M | -451.6M |
Preferred stock dividends | — | — | — | — |