Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -2.3B | 908.9M | -3.9B | -1.0B |
Net income | -2.1B | 1.1B | -217.9M | -840.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -369.0M | -461.6M | 57.0M | 1.0B |
Accounts receivable | -134.2M | 219.4M | -2.7B | 44.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | 282.1M | 83.1M | -1.1B | -1.2B |
Investing activities | -12.6B | 10.6B | -9.6B | 4.5B |
Capital expenditures | -676.7M | -873.2M | -32.7M | 10.5B |
Net intangibles | -9.6M | -213.7M | -40.3M | -295.8M |
Net acquisitions | -7.2B | — | -511.3M | — |
Purchase of investments | -18.8B | -5B | -28.6B | -18.8B |
Sale of investments | 13.1B | 16.7B | 19.7B | 12.8B |
Other investing activity | 1.0B | -162.2M | -104.8M | 41.7M |
Financing activities | 2.2B | 6.0B | 2.4B | 3.0B |
Long term debt issuance | 2.6B | 3.5B | 14B | 15.8B |
Long term debt payments | -3.8B | -1.5B | -11.4B | -9.6B |
Short term debt issuance | -120M | — | -80M | -3.1B |
Common stock issuance | 1.5B | 4.0B | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 2.0B | -66.0M | -91.9M | -10 |
End cash position | 11.8B | 23.8B | 5.0B | 15.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.1B | 1.7B | -3.7B | -1.0B |