Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 745M | 1.6B | -441M | 1.8B |
Net income | 627M | 515M | 620M | 572M |
Depreciation | 138M | 135M | 124M | 123M |
Deferred taxes | -18M | 5M | 64M | 10M |
StockBased compensation | 35M | 73M | 31M | 33M |
Other non cash items | -104M | 187M | -87M | 109M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 67M | 681M | -1.2B | 914M |
Investing activities | 2.8B | 2.4B | 4.4B | -845M |
Capital expenditures | -191M | -130M | -113M | -97M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 0 | 0 |
Purchase of investments | -1.9B | -2.2B | -2.3B | -1.7B |
Sale of investments | 4.9B | 4.8B | 6.8B | 896M |
Other investing activity | 14M | 12M | 9M | 6M |
Financing activities | -6.1B | 576M | -2.6B | 104M |
Long term debt issuance | 30M | 998M | 3M | 740M |
Long term debt payments | -3.7B | -867M | -5.1B | 870M |
Short term debt issuance | -2.1B | 1.0B | 3.1B | -979M |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -225M | -300M | -200M |
Common dividends | -284M | -297M | -289M | -320M |
Other financing charges | -5M | -56M | -6M | -7M |
End cash position | 3.0B | 3.0B | 3.0B | 3.2B |
Income tax paid | — | — | 69M | 47M |
Interest paid | 910M | 1.1B | 1.1B | 1.3B |
Free cash flow | 1.1B | 1.1B | -228M | 1.7B |