Total assets
|
192.5B
|
182.5B
|
166.7B
|
150.0B
|
Current assets
|
19.2B
|
29.0B
|
40.2B
|
20.2B
|
Cash
|
—
|
82M
|
17M
|
67M
|
Cash equivalents
|
—
|
473M
|
868M
|
210M
|
Cash and cash equivalents
|
171M
|
555M
|
885M
|
277M
|
Other short term investments
|
12.0B
|
18.8B
|
8.2B
|
7.1B
|
Accounts receivable
|
1.1B
|
1.5B
|
21.0B
|
1.4B
|
Other receivables
|
—
|
811M
|
1.1B
|
861M
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
967M
|
1.3B
|
1.4B
|
Restricted cash
|
—
|
332M
|
324M
|
315M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
6M
|
—
|
—
|
—
|
Other current assets
|
5.9B
|
5M
|
4M
|
4M
|
Non current assets
|
173.3B
|
153.6B
|
126.5B
|
129.8B
|
Properties
|
84.8B
|
880M
|
958M
|
1.0B
|
Land and improvements
|
—
|
3.4B
|
3.3B
|
2.2B
|
Machinery furniture equipment
|
—
|
132.0B
|
111.9B
|
105.8B
|
Construction in progress
|
3.0B
|
4.6B
|
641M
|
707M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-69.7B
|
-61.8B
|
-55.6B
|
Goodwill
|
62.5B
|
59.4B
|
47.6B
|
49.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
62.5B
|
59.4B
|
47.6B
|
49.2B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
4.0B
|
1.6B
|
1.3B
|
944M
|
Total liabilities
|
133.2B
|
140.4B
|
130.1B
|
130.2B
|
Current liabilities
|
68.4B
|
61.4B
|
61.8B
|
74.9B
|
Accounts payable
|
15.9B
|
14.4B
|
15.0B
|
22.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
16.3B
|
18.9B
|
27.3B
|
27.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
4.6B
|
1.5B
|
1.4B
|
1.8B
|
Pensions
|
—
|
32M
|
26M
|
34M
|
Other current liabilities
|
2.8B
|
393M
|
—
|
252M
|
Non current liabilities
|
64.8B
|
79.0B
|
68.3B
|
55.3B
|
Long term provisions
|
263M
|
195M
|
171M
|
161M
|
Long term debt
|
57.2B
|
72.8B
|
63.4B
|
50.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.5B
|
2.5B
|
2.5B
|
2.5B
|
Retained earnings
|
—
|
—
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
59.3B
|
42.1B
|
36.6B
|
19.9B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|