Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -108.1M | 181.6M | -101.6M | -5.6M |
Net income | 232.3M | 191.6M | 224.2M | 42.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 172.4M | -114.4M | -85.9M | 15.0M |
Accounts receivable | -42.1M | 17.0M | -10.4M | -4.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | -470.7M | 87.5M | -229.5M | -58.7M |
Investing activities | -90.7M | -109.4M | -62.6M | -16.6M |
Capital expenditures | -90.7M | -109.4M | -62.6M | -16.6M |
Net intangibles | -10.9M | -25.5M | -11.2M | -2.0M |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 320.7M | -27.0M | 161.6M | 23.1M |
Long term debt issuance | 805.3M | 131.6M | 163.7M | 90.1M |
Long term debt payments | -317.0M | -117.9M | -184.7M | -67.0M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 182.6M | 0 |
Common stock repurchase | -105.6M | -5.5M | 0 | — |
Common dividends | -62.0M | -35.2M | — | — |
Other financing charges | — | — | — | — |
End cash position | 227.9M | 182.5M | 204.7M | 10.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 133.5M | 186.9M | 157.3M | 23.6M |