|
Total assets
|
91.3B
|
83.7B
|
79.7B
|
72.1B
|
|
Current assets
|
48.9B
|
43.2B
|
41.6B
|
40.6B
|
|
Cash
|
—
|
1.8B
|
858M
|
915.6M
|
|
Cash equivalents
|
—
|
620.2M
|
303.7M
|
117.4M
|
|
Cash and cash equivalents
|
2.5B
|
2.4B
|
1.2B
|
1.0B
|
|
Other short term investments
|
6.2B
|
3.2B
|
1.8B
|
2.9B
|
|
Accounts receivable
|
15.4B
|
13.0B
|
12.4B
|
10.5B
|
|
Other receivables
|
—
|
856.9M
|
486.2M
|
600.1M
|
|
Inventory
|
23.7B
|
21.8B
|
23.2B
|
23.2B
|
|
Prepaid assets
|
—
|
1.9B
|
2.6B
|
2.3B
|
|
Restricted cash
|
—
|
43.8M
|
47.4M
|
51M
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
1.2B
|
1.9B
|
2.5B
|
2.2B
|
|
Non current assets
|
42.4B
|
40.5B
|
38.0B
|
31.6B
|
|
Properties
|
33.2B
|
48.3M
|
51.2M
|
39.6M
|
|
Land and improvements
|
—
|
2.4B
|
1.8B
|
1.7B
|
|
Machinery furniture equipment
|
—
|
23.7B
|
22.0B
|
14.6B
|
|
Construction in progress
|
1.2B
|
1.9B
|
1.1B
|
6.1B
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-11.2B
|
-9.0B
|
-7.4B
|
|
Goodwill
|
6.8B
|
6.3B
|
5.8B
|
5.7B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
333.1M
|
184.1M
|
160.7M
|
150.6M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
740.2M
|
237.9M
|
337.6M
|
668.6M
|
|
Total liabilities
|
29.6B
|
29.8B
|
34.6B
|
32.8B
|
|
Current liabilities
|
23.8B
|
23.6B
|
29.7B
|
28.5B
|
|
Accounts payable
|
17.4B
|
16.8B
|
17.7B
|
18.0B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
2.5B
|
3.1B
|
8.5B
|
7.3B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
307.5M
|
228.1M
|
184.4M
|
—
|
|
Pensions
|
—
|
—
|
457.7M
|
385.1M
|
|
Other current liabilities
|
1.5B
|
1.1B
|
991.1M
|
680.2M
|
|
Non current liabilities
|
5.9B
|
6.2B
|
4.9B
|
4.3B
|
|
Long term provisions
|
152.7M
|
129.3M
|
119.2M
|
39.8M
|
|
Long term debt
|
4.2B
|
4.5B
|
3.4B
|
2.8B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
747.8M
|
707.9M
|
558.5M
|
528.5M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
82.1M
|
126.4M
|
40.8M
|
44.4M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
1.2B
|
1.2B
|
971.4M
|
971.3M
|
|
Retained earnings
|
—
|
48.3B
|
39.8B
|
34.2B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
61.7B
|
53.9B
|
45.0B
|
39.3B
|
|
Additional paid in capital
|
—
|
1.1B
|
1.3B
|
1.2B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
125.9M
|
102M
|
81.4M
|
71.7M
|
