Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating activities | 1.8B | 1.6B | 1.5B | 1.8B |
| Net income | 1.1B | 927M | 1.2B | 1.4B |
| Depreciation | 831M | 866M | 923M | 918M |
| Deferred taxes | 60M | -59M | -214M | 51M |
| StockBased compensation | 139M | 139M | 145M | 138M |
| Other non cash items | 204M | 9M | 179M | 159M |
| Accounts receivable | -3M | -111M | 204M | -103M |
| Accounts payable | -238M | 358M | -1.0B | -1.1B |
| Other assets liabilities | -298M | -506M | 38M | 341M |
| Investing activities | -730M | -704M | -781M | -962M |
| Capital expenditures | -704M | -706M | -795M | -930M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -27M | 0 | 14M | 0 |
| Purchase of investments | -1M | -26M | -9M | -46M |
| Sale of investments | 0 | 20M | 7M | 7M |
| Other investing activity | 2M | 8M | 2M | 7M |
| Financing activities | -1.1B | -1.3B | -1.1B | -1.8B |
| Long term debt issuance | — | — | — | 0 |
| Long term debt payments | -13M | -17M | -19M | -19M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 5M | 17M | 19M | 16M |
| Common stock repurchase | -273M | -500M | -340M | -1.0B |
| Common dividends | -801M | -807M | -801M | -789M |
| Other financing charges | -1M | -2M | -3M | — |
| End cash position | 2.0B | 1.9B | 1.8B | 2.3B |
| Income tax paid | 284M | 643M | 543M | 283M |
| Interest paid | 44M | 46M | 51M | 31M |
| Free cash flow | 1.3B | 1.4B | 675M | 894M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.