Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.5B | 1.2B | 606M | 1.1B |
Net income | 833M | 692M | -129M | 954M |
Depreciation | 656M | 660M | 625M | 625M |
Deferred taxes | 101M | 72M | -37M | -228M |
StockBased compensation | — | — | — | — |
Other non cash items | -5M | -7M | -207M | 173M |
Accounts receivable | -145M | 137M | -171M | 152M |
Accounts payable | 55M | -41M | 103M | -27M |
Other assets liabilities | 15M | -330M | 422M | -502M |
Investing activities | -3.1B | -3.2B | -3.5B | -1.0B |
Capital expenditures | -3.0B | -3.2B | -3.5B | -3.0B |
Net intangibles | — | — | — | — |
Net acquisitions | -21M | -4M | -33M | -7.3B |
Purchase of investments | -793M | -955M | -863M | -679M |
Sale of investments | 763M | 931M | 842M | 651M |
Other investing activity | -93M | 3M | 57M | 9.2B |
Financing activities | 2.3B | 1.8B | -608M | 2.4B |
Long term debt issuance | 1B | 3.2B | 1.3B | 1.5B |
Long term debt payments | -14M | -816M | -2.4B | 94M |
Short term debt issuance | 1.7B | -416M | -2.1B | 1.4B |
Common stock issuance | 35M | 35M | 630M | 36M |
Common stock repurchase | — | — | -361M | 0 |
Common dividends | -569M | -569M | -561M | -559M |
Other financing charges | 110M | 317M | 2.9B | -28M |
End cash position | 413M | 477M | 365M | 1.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.8B | -2.0B | -2.8B | -1.4B |