Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 30.3M | 26.5M | 23.1M | 17.7M |
| Cost of revenue | 25.1M | 24.2M | 22.4M | 17.5M |
| Gross profit | 5.1M | 2.3M | 658K | 234K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.8M | 2.5M | 2.5M | 2.5M |
| Other operating expenses | -840K | -207K | -2.3M | — |
| Operating income | 2.8M | -452K | -270K | -3.1M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2.7M | 2.4M | 1.7M | 1.2M |
| Other income expense | — | — | — | — |
| Pretax income | 103K | -2.8M | -1.9M | -4.2M |
| Tax provision | 48K | -774K | -171K | -810K |
| Net income | 55K | -2.1M | -1.8M | -3.4M |
| Basic EPS | — | 0.0 | 0.0 | -0.1 |
| Diluted EPS | — | 0.0 | 0.0 | -0.1 |
| Basic average shares | — | 73.2M | 67.7M | 66.8M |
| Diluted average shares | — | 73.2M | 67.7M | 66.8M |
| EBITDA | 11.0M | 8.0M | 7.8M | 2.7M |
| Net income from continuing op. | 55K | -2.1M | -1.8M | -3.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |