Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 23.3M | 20.3M | 15.8M | 9.0M |
| Cost of revenue | 4.5M | 3.2M | 6.5M | 6.6M |
| Gross profit | 18.8M | 17.1M | 9.3M | 2.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 2.5M | 2.2M | 2.6M | 67.9K |
| Operating income | 6.9M | 6.4M | 4.4M | 445.9K |
| Non operating interest income | ||||
| Income | — | — | — | 20.6K |
| Expense | 484.7K | 489.4K | 239.8K | 87.9K |
| Other income expense | — | — | — | — |
| Pretax income | 6.2M | 5.7M | 4.1M | 278.9K |
| Tax provision | 1.9M | 1.7M | 1.3M | 108.3K |
| Net income | 4.4M | 4.0M | 2.8M | 174.0K |
| Basic EPS | 0.1 | 0.1 | 0.1 | 0.0 |
| Diluted EPS | 0.1 | 0.1 | 0.1 | 0.0 |
| Basic average shares | 41.2M | 41.2M | 39.9M | 39.5M |
| Diluted average shares | 41.2M | 41.2M | 39.9M | 39.5M |
| EBITDA | 10.3M | 9.6M | 6.7M | 2.5M |
| Net income from continuing op. | 4.4M | 4.0M | 2.8M | 170.6K |
| Minority interests | 0 | 0 | -2.4K | 3.5K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |