Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 37.7M | 29.4M | 22.7M | 14.9M |
| Cost of revenue | 15.6M | 11.8M | 9.4M | 5.6M |
| Gross profit | 22.1M | 17.6M | 13.3M | 9.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.6M | 6.4M | 2.8M | 2.1M |
| Other operating expenses | — | — | — | — |
| Operating income | 13.4M | 11.2M | 7.7M | 5.1M |
| Non operating interest income | ||||
| Income | 810K | 689K | 32K | 0 |
| Expense | 9.9M | 7.7M | 4.8M | 1.6M |
| Other income expense | — | — | — | — |
| Pretax income | 42.7M | -50.9M | 32.4M | 69.1M |
| Tax provision | 7.6M | -7.4M | 5.1M | 10.2M |
| Net income | 35.2M | -43.5M | 27.3M | 58.8M |
| Basic EPS | 1.9 | -2.4 | 1.5 | 3.5 |
| Diluted EPS | 1.8 | -2.4 | 1.5 | 3.2 |
| Basic average shares | 18.8M | 4.5M | 4.8M | 4.5M |
| Diluted average shares | 18.8M | 4.5M | 4.8M | 4.5M |
| EBITDA | 55.3M | -45.6M | 34.0M | 68.4M |
| Net income from continuing op. | 35.2M | -43.5M | 27.3M | 58.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |