Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 309.1B | 38.9B | 31.1B | 23.7B |
| Cost of revenue | 58.8B | 6.0B | 4.8B | 3.8B |
| Gross profit | 250.3B | 32.9B | 26.3B | 19.9B |
| Operating expense | ||||
| Research & development | 52.0B | 6.4B | 4.3B | 3.2B |
| Selling general and admin | 70.3B | 9.0B | 8.3B | 6.8B |
| Other operating expenses | 300M | 281.6M | -15.9M | -138.6M |
| Operating income | 127.7B | 17.2B | 13.7B | 10.0B |
| Non operating interest income | ||||
| Income | 1.3B | 246.1M | 143.3M | 32.0M |
| Expense | 4.2B | 219.6M | 72.6M | 50.7M |
| Other income expense | 6.1B | -141.5M | 237.2M | -727.6M |
| Pretax income | 130.5B | 17.0B | 14.0B | 9.3B |
| Tax provision | 28.1B | 3.5B | 2.8B | 1.8B |
| Net income | 102.4B | 13.5B | 11.2B | 7.4B |
| Basic EPS | 23.1 | 22.7 | 18.7 | 12.3 |
| Diluted EPS | 23.0 | 22.6 | 18.6 | 12.2 |
| Basic average shares | 4.4B | 596.4M | 4.5B | 4.5B |
| Diluted average shares | 4.4B | 596.4M | 4.5B | 4.5B |
| EBITDA | 150.7B | 18.5B | 15.1B | 11.0B |
| Net income from continuing op. | 102.4B | 13.5B | 11.2B | 7.4B |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.