Financials
Income statement
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Total reported revenue | 193.3B | 181.0B | 169.2B | 164.8B |
Cost of revenue | 17.0B | 14.4B | 17.1B | 21.8B |
Gross profit | 176.2B | 166.6B | 152.1B | 143.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 46.5B | 45.7B | 47.6B | 52.6B |
Other operating expenses | 22.1B | 18.9B | 15.3B | 15.5B |
Operating income | 48.3B | 46.5B | 44.2B | 21.8B |
Non operating interest income | ||||
Income | 656M | 1.2B | 1.7B | 1.9B |
Expense | 10.3B | 10.0B | 8.5B | 6.9B |
Other income expense | -4.4B | -4.6B | -5.1B | 6.1B |
Pretax income | 34.2B | 33.0B | 32.3B | 22.8B |
Tax provision | 7.5B | 8.4B | 9.6B | 3.8B |
Net income | 26.7B | 24.6B | 22.8B | 19.0B |
Basic EPS | 121.8 | 112.1 | 104.0 | 87.3 |
Diluted EPS | 121.8 | 112.1 | 104.0 | 87.3 |
Basic average shares | 216.1M | 216.1M | 216.1M | 216.1M |
Diluted average shares | 216.1M | 216.1M | 216.1M | 216.1M |
EBITDA | 104.3B | 96.2B | 85.9B | 73.6B |
Net income from continuing op. | 34.2B | 33.0B | 32.3B | 22.8B |
Minority interests | -309M | -296M | -265M | -57M |
Preferred stock dividends | — | — | — | — |