Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -2.5T | -2.8T | -3.9T | -7.3T |
Capital expenditures | -2.5T | -2.7T | -3.9T | -7.0T |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -43.2B | 0 | -170.5B |
Purchase of investments | -111.9B | -48.7B | 0 | -170.5B |
Sale of investments | 97.0B | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 200.9B | 95.3B | 1.3T | 4.6T |
Long term debt issuance | 26.4T | 26.7T | 16.2T | 35.8T |
Long term debt payments | -24.4T | -26.0T | -17.9T | -31.0T |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 1.1T | 3.3T | 0 |
Common stock repurchase | -511.0B | -322.5B | -786.1B | 0 |
Common dividends | -1.2T | -1.3T | -815.7B | -692.2B |
Other financing charges | — | — | 1.2T | 580.4B |
End cash position | 1.5T | 800.9B | 966.4B | 629.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.6T | 1.7T | 909.0B | -2.5T |