Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 24.7M | 6.2M | 6.8M | 5.8M |
| Cost of revenue | 17.6M | 7.7M | 9.4M | 8.5M |
| Gross profit | 7.1M | -1.5M | -2.6M | -2.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | 660K | 659K |
| Other operating expenses | 2.0M | 626K | 811K | -1.0M |
| Operating income | 3.6M | -3.3M | -5.2M | -4.1M |
| Non operating interest income | ||||
| Income | 61.6K | 4K | 6K | 3K |
| Expense | 124.5K | 61K | 57K | 61K |
| Other income expense | -46.2K | -244K | -31K | 828K |
| Pretax income | 3.4M | -3.6M | -5.3M | -3.3M |
| Tax provision | 0 | 57K | -4K | 18K |
| Net income | 3.4M | -3.7M | -5.3M | -3.4M |
| Basic EPS | 0.1 | -0.1 | -0.2 | -0.1 |
| Diluted EPS | 0.1 | -0.1 | -0.2 | -0.1 |
| Basic average shares | 64.3M | 27.1M | 23.0M | 18.6M |
| Diluted average shares | 64.3M | 27.1M | 23.0M | 18.6M |
| EBITDA | 5.1M | -2.2M | -3.4M | -2.3M |
| Net income from continuing op. | 3.4M | -3.7M | -5.3M | -3.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |