Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 10.6M | 17.6M | 6.2M | 6.8M |
| Cost of revenue | 14.7M | 12.6M | 7.7M | 9.4M |
| Gross profit | -4.1M | 5.1M | -1.5M | -2.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 660K |
| Other operating expenses | 1.5M | 1.4M | 626K | 811K |
| Operating income | -6.9M | 2.5M | -3.3M | -5.2M |
| Non operating interest income | ||||
| Income | 50K | 44K | 4K | 6K |
| Expense | 104K | 89K | 61K | 57K |
| Other income expense | 298K | -33K | -244K | -31K |
| Pretax income | -6.7M | 2.5M | -3.6M | -5.3M |
| Tax provision | 22K | 0 | 57K | -4K |
| Net income | -6.7M | 2.5M | -3.7M | -5.3M |
| Basic EPS | -0.1 | 0.1 | -0.1 | -0.2 |
| Diluted EPS | -0.1 | 0.1 | -0.1 | -0.2 |
| Basic average shares | 61.8M | 46.0M | 27.1M | 23.0M |
| Diluted average shares | 61.8M | 46.0M | 27.1M | 23.0M |
| EBITDA | -5.5M | 3.7M | -2.2M | -3.4M |
| Net income from continuing op. | -6.7M | 2.5M | -3.7M | -5.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.