Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 162.7M | 31.5M | 24.0M | 42.4M |
| Cost of revenue | 143.7M | 14.8M | 1.7M | 22.0M |
| Gross profit | 19.0M | 16.7M | 22.3M | 20.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 22.0M | 12.8M | 10.0M | 9.2M |
| Other operating expenses | 20.0M | 9.2M | 18.3M | 7.3M |
| Operating income | -23.0M | -5.3M | -4.6M | 23.3M |
| Non operating interest income | ||||
| Income | 53K | 84K | 22K | 31K |
| Expense | 18.7M | 17.6M | 4.5M | 10.2M |
| Other income expense | — | — | — | — |
| Pretax income | 6.0M | 14.9M | -9.1M | 13.2M |
| Tax provision | -5.9M | 4.2M | 3.1M | -785K |
| Net income | 11.9M | 10.7M | -12.2M | 14.0M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 1.2B | 1.2B | 1.1B | 820.3M |
| Diluted average shares | 1.2B | 1.2B | 1.1B | 820.3M |
| EBITDA | 23.9M | 21.6M | -3.2M | 24.7M |
| Net income from continuing op. | 6.0M | 14.9M | -9.1M | 13.2M |
| Minority interests | 966K | 3.6M | 2.4M | 15K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |