Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 87.7B | 90.2B | 93.5B | 84.0B |
Cost of revenue | 68.7B | 71.0B | 73.3B | 66.0B |
Gross profit | 19.0B | 19.2B | 20.2B | 18.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | -722M | -1.1B | 726M | -2.0B |
Other operating expenses | 12.7B | 13.8B | 13.6B | 12.0B |
Operating income | 6.3B | 5.3B | 6.5B | 6.0B |
Non operating interest income | ||||
Income | 370M | 198M | 53M | 52M |
Expense | 745M | 694M | 689M | 793M |
Other income expense | -87M | 521M | -991M | 1.4B |
Pretax income | 5.8B | 5.4B | 4.9B | 6.7B |
Tax provision | 1.5B | 1.4B | 1.1B | 1.4B |
Net income | 4.3B | 4.0B | 3.8B | 5.2B |
Basic EPS | 17.4 | 15.6 | 14.4 | 19.5 |
Diluted EPS | 17.2 | 15.5 | 14.3 | 19.5 |
Basic average shares | 281.9M | 260.8M | 273.1M | 275.2M |
Diluted average shares | 281.9M | 260.8M | 273.1M | 275.2M |
EBITDA | 11.6B | 10.7B | 9.8B | 11.8B |
Net income from continuing op. | 4.3B | 4.0B | 3.8B | 5.2B |
Minority interests | — | — | — | — |
Preferred stock dividends | 6M | 6M | 7M | 11M |