Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.1B | -2.2B | 1.2B | 308M |
Net income | 336M | 916M | 150M | 188M |
Depreciation | 20M | 22M | 20M | 18M |
Deferred taxes | — | — | — | — |
StockBased compensation | 73M | 77M | 79M | 86M |
Other non cash items | 4M | — | — | — |
Accounts receivable | -1.6B | -2.5B | -1.9B | -794M |
Accounts payable | -124M | -63M | 54M | 20M |
Other assets liabilities | 2.4B | -692M | 2.9B | 790M |
Investing activities | 18M | 45M | -111M | -5M |
Capital expenditures | -2M | -4M | -7M | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | -150M | 0 | 0 | -6M |
Purchase of investments | 0 | -87M | -167M | -131M |
Sale of investments | 208M | 219M | 150M | 135M |
Other investing activity | -38M | -83M | -87M | -3M |
Financing activities | -424M | -180M | -1M | -72M |
Long term debt issuance | 24M | 59M | 78M | 0 |
Long term debt payments | — | -10M | -1M | — |
Short term debt issuance | — | — | 0 | -17M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -322M | -160M | — | — |
Common dividends | — | — | — | — |
Other financing charges | -126M | -69M | -78M | -55M |
End cash position | 8.9B | 8.7B | 10.2B | 8.6B |
Income tax paid | 29M | 4M | 8M | 4M |
Interest paid | 9M | 4M | 4M | 1M |
Free cash flow | 631M | -1.4B | 1.8B | 47M |