Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 7.9B | 6.3B | 5.3B | 4.4B |
Cost of revenue | 6.4B | 5.3B | 4.4B | 3.6B |
Gross profit | 1.5B | 982.3M | 899.8M | 821.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 91.1M | 98.9M | 85.5M |
Other operating expenses | 653.1M | 140.9M | 139.1M | 128.4M |
Operating income | 409.3M | 358.8M | 322.3M | 310.5M |
Non operating interest income | ||||
Income | — | 45.0M | 11.7M | 7.8M |
Expense | 252.2M | 218.6M | 202.6M | 193.3M |
Other income expense | — | — | — | — |
Pretax income | 196.4M | 137.5M | 97.5M | 85.9M |
Tax provision | 49.7M | 36.8M | 25.3M | 22.3M |
Net income | 146.7M | 100.7M | 72.2M | 63.7M |
Basic EPS | 11.3 | 7.8 | 5.6 | 4.9 |
Diluted EPS | 11.3 | 7.8 | 5.6 | 4.9 |
Basic average shares | 12.9M | 12.9M | 12.9M | 12.9M |
Diluted average shares | 12.9M | 12.9M | 12.9M | 12.9M |
EBITDA | 533.5M | 463.4M | 380.0M | 353.1M |
Net income from continuing op. | 196.4M | 137.5M | 97.5M | 85.9M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |