Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 10.6B | 12.9B | 6.5B |
Net income | 11.2B | 11.5B | 9.6B |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | 116M | 142M | 128M |
Other non cash items | 1.1B | 1.3B | 1.1B |
Accounts receivable | -355M | -1.0B | -321M |
Accounts payable | — | — | — |
Other assets liabilities | -1.5B | 962M | -4.1B |
Investing activities | -1.4B | 87M | -2.4B |
Capital expenditures | — | — | — |
Net intangibles | — | — | — |
Net acquisitions | -1.4B | -578M | -2.5B |
Purchase of investments | — | — | — |
Sale of investments | — | — | — |
Other investing activity | -46M | 665M | 24M |
Financing activities | -7.2B | -9.4B | -422M |
Long term debt issuance | 8.0B | 9.8B | 10.9B |
Long term debt payments | -5.1B | -3.6B | -3.3B |
Short term debt issuance | 2.4B | -2.5B | 148M |
Common stock issuance | — | — | — |
Common stock repurchase | -4.7B | -5.2B | — |
Common dividends | -7.8B | -7.8B | -7.6B |
Other financing charges | -27M | -52M | -605M |
End cash position | 5.6B | 4.8B | 5.5B |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 10.7B | 9.7B | 6.5B |