Financials
Cash flow
Fiscal date | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 |
---|---|---|---|---|
Operating activities | -5.4M | 5.9M | -3.4M | -1.3M |
Net income | -4.5M | -3.0M | -3.9M | 5.7M |
Depreciation | 21.5K | 59.6K | 52.0K | 47.4K |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.1M | 1.5M | 1.9M | 2.5M |
Other non cash items | — | 0 | -355.5K | -9.6M |
Accounts receivable | -698.0K | 4.8M | -651.7K | 790.2K |
Accounts payable | -1.3M | 2.6M | -411.5K | -796.2K |
Other assets liabilities | — | — | — | — |
Investing activities | -13.3M | 6.7M | -5.9M | -5.5M |
Capital expenditures | 193.4K | 6.7M | -5.9M | -1.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -8.5M | 0 | 0 | -135.4K |
Sale of investments | 0 | 0 | — | — |
Other investing activity | -5.0M | — | — | -4.3M |
Financing activities | — | -380.1K | -3.8M | -81.1K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -380.1K | -3.8M | -81.1K |
End cash position | 96.0M | 91.3M | 88.7M | 28.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -3.3M | 9.8M | -8.7M | -3.0M |